58030 Joshua Drive, Yucca Valley, CA 92284
Back to Website: JoshuaDriveSTR.IsForSale.com
Features
- 4 Bedrooms & 2 Bathrooms
- Hot Tub
- Sweeping Desert Views
- Over 60 FIVE-STAR Reviews on Airbnb
Remarks
(All Furniture, Furnishings, Appliances, TVs)
PROFORMA KEY METRICS
Gross Revenue: $76,011
Occupancy: 58%
Average Daily Rate: $359
SELF-MANAGED
Proforma Net Income: $50,785
Cap Rate: 8.8%
Cash-on-Cash Income: $10,285
Cash-on-Cash: 8.3%
PROFESSIONAL MANAGEMENT
Proforma Net Income: $37,523
CAP Rate: 6.5%
Cash-on-Cash Income: -$2,977
Cash-on-Cash: -2.4%




























































